3080 Elgin Drive, Riverside, CA 92507

$1,030,000

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

List Price
$1,030,000
Status
ACTIVE
MLS#
CV26204711
Year Built
1964
Lot Size
6,529
Acres
0.15
Lot Location
21-25 Units/Acre
Days on Market
1
Property Type
Multifamily
Property Sub Type
Apartment

Property Description

We are pleased to present 3080 Elgin Drive, a four-unit multifamily investment located in Riverside's University submarket, approximately two blocks from the University of California, Riverside (UCR). First offered for sale in 38 years, the property provides an investor with a rare opportunity to acquire a well-located asset with significant upside. The property consists entirely of 2BR / 1.5BA townhouse style units averaging approximately 1,050 square feet. Amenities include detached garages, private patios, on-site laundry and access to a common area pool. Gas and electricity are individually metered. Current scheduled rents range from $1,200 to $1,700 per month versus provided market-rent assumptions upwards of $2,375 per unit. The underwriting reflects scheduled rent growth from $69,600 to $114,000 and NOI growth from $41,457 to $84,525, creating a compelling value-add opportunity for an investor focused on long-term income growth. The location benefits from proximity to UCR, a growing student population and convenient regional connectivity via I-215, SR-60 and SR-91, supporting rental demand from students, families and working professionals alike.

Additional Information

HOA
550
Frequency
Monthly
Association Amenities
Clubhouse, Maintenance Grounds, Maintenance Front Yard, Barbecue, Pool
Pool Description
Community, Association
Fireplace Description
Living Room
Cooling
Yes
Cooling Description
Wall/Window Unit(s)
Garage Spaces Total
4
Sewer
Public Sewer
Water
Public
Attached Structure
Attached
Number Of Units Total
4
Gross Scheduled Income
$69,600
Operating Expense
27255

Listing courtesy of Listing Agent: Sean Hwangbo (seanhwangbo@outlook.com) from Listing Office: TNG REAL ESTATE CONSULTANTS.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks

Based on information from California Regional Multiple Listing Service, Inc. as of . This information is for your personal, non-commercial use and may not be used for any purpose other than to identify prospective properties you may be interested in purchasing. Display of MLS data is usually deemed reliable but is NOT guaranteed accurate by the MLS. Buyers are responsible for verifying the accuracy of all information and should investigate the data themselves or retain appropriate professionals. Information from sources other than the Listing Agent may have been included in the MLS data. Unless otherwise specified in writing, Broker/Agent has not and will not verify any information obtained from other sources. The Broker/Agent providing the information contained herein may or may not have been the Listing and/or Selling Agent.